Core Weekly
Meeting.

Internal access only. Please sign in to continue.

Build on Momentum Core Weekly Meeting Minggu 19 · Mei 2026
PT Mari Sini Bermimpi Core Team · May 2026

Core Weekly
Meeting.

Reporting & review mingguan lintas department. Setiap tab adalah ringkasan performa, blocker, dan keputusan yang perlu dibuat oleh Core Team — di-update setiap minggu sebagai single source of truth untuk arah pekerjaan.

Total Sales MTD
Rp 408.6M
Maiimi + Mini · B2C + B2B
% to May Total Target
35.5%
Combined Rp 1.150B target
Forecast May Closing
Rp 957.4M
83.3% to total target
Gap to Target
-Rp 192.6M
Driven by Hotel & Mini Ecom
Section One · Sales Overview

May 2026 Sales Readout

Performa B2C Ecom May 1–10 vs April 1–10. Maiimi trending positif — projection Rp 761.8M (+Rp 11.8M dari target Rp 750M). Mini Maiimi butuh perhatian — projection Rp 48.3M dengan gap Rp 41.7M dari target Rp 90M. Comparison vs April menunjukkan pace yang masih bisa di-scale di sisa 21 hari.

May MTD · 1-10 May 2026

Rp 261.3M Combined Ecom

10 of 31 days · 32.3% time elapsed Combined target Rp 840M B2C Ecom 31.1% to target
Maiimi B2C Ecom MTD
Rp 245.7M
32.76% to Rp 750M target · projection +Rp 11.8M
Mini Maiimi B2C Ecom MTD
Rp 15.6M
17.32% to Rp 90M target · projection -Rp 41.7M
Combined Daily Avg
Rp 26.1M
Maiimi 24.6M · Mini 1.56M
Remaining Days
21
Optimis target Rp 26.6M / Rp 3.2M daily
Daily Sales Trend

Maiimi B2C Ecom · May vs April

May Avg Rp 24.6M April Avg Rp 24.6M Daily Target Rp 24.2M
May MTD Total
Rp 245.7M
10 days · 32.76% to target
April Same Period
Rp 245.7M
10 days · 88.64% to April target
May vs April Pace
≈ Flat
Same nominal, target lebih tinggi
Daily Sales Trend

Mini Maiimi B2C Ecom · May vs April

May Avg Rp 1.56M April Avg Rp 1.73M Daily Target Rp 2.90M
May MTD Total
Rp 15.6M
10 days · 17.32% to target
April Same Period
Rp 17.3M
10 days · 57.56% to April target
May vs April Pace
-9.8%
Drop di Tokopedia & TikTok
Channel Mix · May MTD

Maiimi B2C Ecom

Shopee
68.7%
Rp 168.8M
TikTok
25.8%
Rp 63.5M
Tokopedia
5.5%
Rp 13.4M
Channel Mix · May MTD

Mini Maiimi B2C Ecom

Shopee
76.4%
Rp 11.9M
Tokopedia
13.3%
Rp 2.07M
TikTok
10.3%
Rp 1.61M
Daily Detail · Maiimi B2C Ecom

May 1–10 Breakdown

Date Shopee Tokopedia TikTok Total vs Target
Fri, 1 May16,787,000344,0006,133,00023,264,000-929,548
Sat, 2 May9,968,000803,0006,121,00016,892,000-7,301,548
Sun, 3 May13,635,000653,0004,435,00018,723,000-5,470,548
Mon, 4 May14,315,0001,097,0007,739,00023,151,000-1,042,548
Tue, 5 May37,409,0002,047,0009,284,00048,740,000+24,546,452
Wed, 6 May17,004,0002,604,0005,818,00025,426,000+1,232,452
Thu, 7 May19,885,0001,190,0007,367,00028,442,000+4,248,452
Fri, 8 May14,037,000814,0004,051,00018,902,000-5,291,548
Sat, 9 May12,790,000566,0005,379,00018,735,000-5,458,548
Sun, 10 May13,012,0003,310,0007,132,00023,454,000-739,548
Total MTD 168,842,000 13,428,000 63,459,000 245,729,000 32.76% target
Daily Detail · Mini Maiimi B2C Ecom

May 1–10 Breakdown

Date Shopee Tokopedia TikTok Total vs Target
Fri, 1 May656,000668,00001,324,000-1,579,226
Sat, 2 May1,066,000135,00001,201,000-1,702,226
Sun, 3 May459,000199,000270,000928,000-1,975,226
Mon, 4 May344,0000329,000673,000-2,230,226
Tue, 5 May3,618,000199,000523,0004,340,000+1,436,774
Wed, 6 May1,538,000135,000215,0001,888,000-1,015,226
Thu, 7 May470,00075,0000545,000-2,358,226
Fri, 8 May868,000199,00001,067,000-1,836,226
Sat, 9 May1,775,000001,775,000-1,128,226
Sun, 10 May1,117,000459,000270,0001,846,000-1,057,226
Total MTD 11,911,000 2,069,000 1,607,000 15,587,000 17.32% target

Key Insights · Weekly Review

  • Maiimi solid: Tuesday 5 May spike Rp 48.7M (+Rp 24.5M dari target) — perlu analisa apa yang trigger spike untuk replicate
  • Maiimi weekend dip: Sat-Sun consistently di bawah target — perlu strategi weekend untuk drive volume
  • Mini Maiimi urgent: Hanya 1 hari hit target dari 10 hari · projection -Rp 41.7M gap besar
  • Mini TikTok lemah: 5 dari 10 hari Rp 0 — TikTok presence Mini Maiimi perlu di-rebuild
  • Shopee dominasi: Maiimi 68.7%, Mini 76.4% — diversifikasi channel masih jadi PR
  • Remaining 21 days: Maiimi butuh Rp 24.0M/day (achievable), Mini butuh Rp 3.5M/day (2.3x current pace)
Target Revenue Contribution · May 2026

Rp 1.150B Total Company Target

B2C + B2B + Hampers Current actual + forecast Rp 957.4M (83.3%)
Maiimi B2C Ecom
Rp 750M
Forecast Rp 761.8M · ON TRACK
Maiimi B2B Retail
Rp 200M
Actual Rp 127M · 63.5% MTD
Maiimi B2B Hotel
Rp 40M
Rp 0 actual · belum start
Mini Maiimi B2C Ecom
Rp 90M
Forecast Rp 48.3M · AT RISK
Mini Maiimi Hampers
Rp 60M
Actual Rp 20.3M · 33.9% MTD
Mini Maiimi B2B Retail
Rp 10M
Belum tracked
Section Two · Marketing Maiimi

Marketing Maiimi · May (1–10 May)

Performance Instagram & social paid (Meta + CPAS), affiliate performance lintas channel (Tokopedia & Shopee), serta status Affiliate & KOL Activation. Period 1–10 May, 9 of 31 days (29% through the month).

Instagram · May 2026 · Performance Update Day 1–9

IG On Pace — Reach, Impression & Engagement Healthy

9 of 31 days 29% through the month 3 of 4 metrics on pace
Total Reach
887.8K
35.5% to target · on pace
Total Impressions
1.54M
34.2% to target · on pace
Engagement
829
41.5% to target · ahead
ER % (Avg)
2.6%
73.9% to target · monitor
Reach Breakdown by Source
Source Reach Impression Share
Organik 43,519 339,926 4.9%
Meta (Paid) 808,531 1,030,403 91.1%
CPAS 35,764 168,615 4.0%
Total 887,814 1,538,944 100%
Targets (Monthly)
Metric Target Actual (9D) % to Target
Impressions4,500,0001,538,94434.2%
Engagement2,00082941.5%
ER % (avg)3.50%2.6%73.9%

Reach, impressions & engagement are on pace (or ahead) relative to 29% of month elapsed. ER % avg needs monitoring.

Affiliate Performance · Shopee · May 1–9

Rp 38.98M Total Shopee GMV

9 hari period 153 affiliates aktif Medsos-driven (Live & Video belum tracked)
Medsos GMV
Rp 38.98M
100% contribution this period
Live GMV
Not yet tracked
Video GMV
Not yet tracked
Est. Commission
Rp 1.95M
5% of GMV
Avg Order Value
Rp 140K
Per order average
Clicks
6,879
% Conversion 4.0%
Orders
278
Avg daily 30.9 orders
Total Buyers · New
272 · 222
81.6% new buyer rate
Affiliate Performance · Tokopedia · May 1–10

Rp 11.06M Total Tokopedia Affiliate GMV

10 hari period 41 active creators 2,669 total pool
Total Orders
87
All affiliate channels
Orders Video
63
AOV Rp 134,561 · 6.3 avg daily
Orders Product Card
24
AOV Rp 107,865 · 2.4 avg daily
Active Creators
41
From 2,669 pool
Total Affiliate GMV Breakdown · Rp 11.06M
Live GMV
Rp 0
No live activity
Video GMV
Rp 8.47M
76.6% contribution
Product Card GMV
Rp 2.59M
23.4% contribution
Content Activity (May)
Videos posted (May) 119
Videos with sales 106
LIVE streams 16
Avg videos/day 11.9
Avg LIVE/day 1.6
Transaction Summary (May 1–9)
GMV (9 hari) Rp 9,913,293
Items sold 86
AOV Rp 132,177
Avg daily buyers 9
Est. commission Rp 656,801
Affiliate Activation

Pipeline & Production

Total Approach
207
Affiliates contacted
Sample Sent
17
NUTC: 10 Affiliates
NIB + BB: 7 Affiliates
Content Production
Video Monthly: 106 Video
Video New Affiliate: 6 Video
Conversion: 207 → 17 (8.2%) approach to sample sent
KOL Activation · May 24 Drop

3 KOL · Total Rp 58M

Olivia Lazuardy
@olivialazuardy · IG · 24 May
On Progress Dealing
Rp 40,000,000
SOW: 1 Reels + 1 Story Tap Link
Karen Oct
@karenoct_ · IG · 24 May
Send Product
Rp 15,000,000
SOW: 1 Reels + IG Story Session
Zalfa Nadhira
@zalfanadhiraa · TikTok · 24 May
Send Product
Rp 3,000,000
SOW: 1 Video TikTok + YC + Boost Code

Marketing Maiimi Insights · Weekly Review

  • IG performance healthy: Reach 35.5%, Impressions 34.2%, Engagement 41.5% — semua on pace atau ahead vs 29% time elapsed. ER% 73.9% perlu monitor
  • Meta Paid dominate reach 91.1%: Organic share cuma 4.9% — health check: paid sustainability vs organic content strategy
  • Engagement ahead of pace (41.5%): Quality content bekerja — peluang scale konten yang engagement tinggi
  • Shopee Affiliate strong: Rp 38.98M GMV dari 153 affiliates · AOV Rp 140K · 4% conversion · 81.6% new buyer rate
  • Tokopedia Affiliate Video winning 76.6%: Video format (Rp 8.47M) lebih efektif dari Product Card (Rp 2.59M) — replicate format ke creator lain
  • Affiliate content high productivity: 119 videos posted, 106 with sales (89% sales-rate) · 11.9 videos/day · 1.6 LIVE/day · konten engine running well
  • Affiliate Approach → Sample 8.2%: 207 approached, 17 sample sent — conversion rate sampling masih bisa di-improve
  • KOL Activation 24 May: 3 KOL ready (Rp 58M total) — Olivia masih dealing perlu close minggu ini
  • NUTC + NIB+BB sampling distribution: 10 + 7 = 17 affiliate sample untuk product testing, sejalan dengan launch roadmap Juni
Section Three · Marketing Mini Maiimi

Marketing Mini Maiimi · W1 May

Performance social channel (IG & TikTok), KOL/Affiliate pipeline, Shopee Video performance, dan affiliate program status. Period: 1–9 Mei vs comparison April.

Channel 01 · Instagram Mini Maiimi

IG Still Below Target — Reach Closest

Period: 1–9 May All 3 metrics below target vs 1–9 April benchmark
Metric Target Actual (1–9 May) % to Target 1–9 Apr % Change from Apr
Impression 1,200,000 547,040 45.59% 395,593 +27.68%
Reach 500,000 217,134 43.43% 216,637 +0.23%
Profile Visit 25,000 9,360 37.44% 12,219 -30.54%
Channel 02 · TikTok Mini Maiimi

TikTok Below Target — Needs Attention

Period: 1–9 May Semua metric di bawah 44% Drop significant vs April
Metric Target Actual (1–9 May) % to Target 1–9 Apr % Change from Apr
Reach 69,335 30,494 43.98% 56,147 -84.12%
Engagement 1,811 377 20.82% 955 -153.32%
Product Click 761 167 21.95% 240 0.00%
Pipeline Status

KOL, Affiliates, UGC

01 · Approach
Affiliate (TikTok & Shopee): 104
KOL Affiliate (TikTok & IG): 10
02 · Sample Sent
Affiliate (TikTok & Shopee): 10
KOL Affiliate (TikTok & IG): 2
03 · KOL Dealing
On progress tanya rate KOL
04 · Hampers Support
Belum ada lagi
This Week · Focus

Priorities

1
Banking Content untuk SEL Launch
Persiapan konten untuk launching Soulmade Everyday Lotion (11 May product ready)
2
Listing & Approach KOL Mei
Identify dan outreach KOL list untuk activation Mei
Conversion Funnel
114 Approach 12 Sample Sent 10.5% Conversion
Channel 03 · Shopee Video Mini Maiimi

Shopee Video Performance Comparison

April full month vs May MTD (1–10) April: Rp 3.33M revenue · May: Rp 1.01M MTD
Metric April 2026 (1–30) May 2026 (1–10) Daily Avg April Daily Avg May
Penjualan Rp 3,333,067 Rp 1,012,049 Rp 111,102 Rp 101,205
Pesanan 20 3 0.67 0.30
Produk Terjual 20 6 0.67 0.60
Penonton 3,972 643 132 64
Penonton Efektif (>3 detik) 3,564 657 119 66
Durasi Rata-rata 00:00:07 00:00:07
Channel 04 · Shopee Affiliate Marketing · Mini Maiimi

Affiliate Performance Declining

Order Type: Confirmed Orders Data Period: May 2026 vs Previous Same Period
Sales
Rp 3.3M
▼ -37.77% vs prev period
Gross Item Sold
26
▼ -44.68% vs prev period
Orders
20
▼ -33.33% vs prev period
Clicks
854
▲ +28.04% vs prev period
Est. Commission
Rp 157K
▼ -17.75% vs prev period
ROI
21.1
▼ -24.34% vs prev period
Total Buyers
20
▼ -31.03% vs prev period
New Buyers
16
▼ -40.74% vs prev period
Channel 05 · TikTok Affiliate · Mini Maiimi

TikTok Affiliate Critical Drop

Period: 1/05/2026 – 9/05/2026 vs 22/04/2026 – 30/04/2026 GMV dari kreator: Rp 0
GMV dari Kreator
Rp 0
▼ -100% vs prev period
Produk Terjual via Affiliate
0
▼ -100% vs prev period
Pengembalian Dana
Rp 0
No refund
Perkiraan Komisi
Rp 0
▼ -100% vs prev period
Video
49
▲ +63.33% vs prev period
Siaran LIVE
3
▲ +200% vs prev period
Avg Kreator Daily Sales
0
▼ -100% vs prev period
Avg Kreator Daily Posting
5
▲ +25% vs prev period

Marketing Mini Maiimi Insights · Weekly Review

  • IG semua metric di bawah target: Impression 45.59%, Reach 43.43%, Profile Visit 37.44% — gap besar ke target baru yang lebih ambitious (1.2M / 500K / 25K)
  • IG Impression growing +27.68% vs April: Trend positif, tapi pace masih perlu 2x lipat untuk capai target — perlu boost frequency posting atau paid amplification
  • IG Profile Visit -30.54% vs April: Visit declining padahal impression naik — content hook untuk drive ke profile perlu di-improve (CTA, bio link, story prompt)
  • TikTok Mini critical: Reach 43.98%, Engagement 20.82%, Product Click 21.95% — semua jauh di bawah target. Drop -84% reach & -153% engagement vs April
  • TikTok content vs distribution gap: Posting 49 video (+63%) tapi GMV affiliate Rp 0 — masalah ada di konten yang tidak convert atau algoritma tidak push
  • Shopee Affiliate menurun across the board: Sales -37.77%, Orders -33.33%, New Buyers -40.74% — tapi Clicks +28% (traffic naik, conversion drop)
  • Click-to-Sales mismatch: 854 clicks tapi cuma 20 orders (2.34% CVR) — perlu audit landing page experience
  • Affiliate pipeline lambat: 114 approached → 12 sample sent (10.5%) — conversion rate sampling masih bisa di-improve
  • Shopee Video drop signifikan: April Rp 3.33M vs May MTD Rp 1.01M (run-rate Rp 3.13M jika di-extrapolate) — perlu posting consistency
  • Banking content SEL launch: Critical priority untuk 11 May product ready — koordinasi konten dengan Product team
Section Four · CICE

Customer Insight & Community Engagement

Update aktivitas CICE minggu ini: IDI participants sourcing, giveaway ongoing, dan feedback data dari NUTC Anti Dandruff campaign.

Item 01 · IDI Participants — Current Bottleneck

Sourcing Participants Lebih Lambat dari Timeline

Status: BOTTLENECK Discuss dengan ka Binka Proposed fee: Rp 800K/pax

Current Situation

Progress pencarian participants IDI berjalan lebih lambat dari expected timeline. Setelah dijalankan, ternyata prosesnya tidak sesimple "tinggal cari participant", karena:

  • Perlu filtering yang sesuai criteria
  • Perlu commitment waktu dari participant
  • Conversion dari outreach → fix attendance cukup rendah

Setelah discuss juga dengan ka Binka, memang akan lebih challenging kalau sourcing dilakukan langsung oleh pihak brand.

Current Bottleneck

Timeline
Ngaret
Sudah mulai mundur dari plan
Existing Outreach
Belum cukup
Secure jumlah participant yang dibutuhkan
Effort Level
High
Follow up & confirmation intensive

Proposed Solution

CICE mengajukan: Participant sourcing juga dibantu oleh ka Binka / Berkesah.
Skema fee: Rp 800K / pax

Item 02 · Giveaway

Somerset Berlian Jakarta

ON GOING Timeline: 8–13 Mei Currently active
Item 03 · NUTC Anti Dandruff

Feedback & Data Handover

9 respondents survey collected Status: Data processing
Survey Respondents
9
Feedback collected so far
Current Status
Processing
Data mulai diolah
Next Step
Handover ke Nisul
Untuk tahap analisa berikutnya

Decisions Required · Weekly Review

  • IDI sourcing: Approve atau tidak skema partnership Berkesah Rp 800K/pax untuk unblock timeline?
  • Giveaway 8–13 Mei: Cek progress mid-campaign — sudah berapa entries, reach, dan kualitas leads
  • NUTC handover ke Nisul: Pastikan timeline analisa berikutnya jelas dan output expectation aligned
Section Five · Product Development

Product Development Updates

Status pipeline produk baru, reformulasi, dan launch readiness lintas brand (Maiimi, Mini Maiimi, B2B). Update minggu ini & May focus untuk eksekusi.

Active Updates · This Week

4 Projects In Progress

Sampling, monitoring, feedback & testing phase 1 active bottleneck
Project 01 · Maiimi · Romantic Series

Rose Champagne & Moonlit Jasmine Bath Bomb

Bottleneck
  • Sampling softbox design
  • Sampling bath bomb with fragrance
  • Bottleneck: Supplier mica slow respon → parallel find alternative mica glitter supplier
Project 02 · Mini Maiimi

Mini Maiimi Soulmade Everyday Lotion

In Production
  • Production monitoring
  • Product Knowledge session · 11 May
Project 03 · Mini Maiimi Collab

Mini Maiimi × Little Essentials

Feedback Phase
  • Product feedback in progress
Project 04 · Maiimi

NUTC Anti Dandruff

Testing
  • Panel test result
  • Packaging sampling
May Focus · Critical Deliverables

3 Key Milestones

Sampling, approval & launch prep
Soulmade Everyday Lotion
25 May
Target deadline · production close
Mini Maiimi × Little Essentials
Sampling & Approval
Product sampling & sign-off this month
Rose & Jasmine BB
Sampling & Approval
Product sampling & approval phase
Launch Roadmap · Per Brand

Product Launch Pipeline

Maiimi · Mini Maiimi · B2B May–September 2026
Brand Product Launch Date Type
Maiimi Rose Champagne & Moonlit Jasmine Bath Bomb 6 June Romantic Series
Maiimi Maiimi × MAD 25 September Grand Launching
Maiimi NUTC Anti Dandruff July New SKU
Mini Maiimi Soulmade Everyday Lotion 11 May (Product Ready) New SKU
Mini Maiimi Mini Maiimi × LE Bath Bomb 20 June Collaboration
Mini Maiimi Mini Maiimi Gifting Project 25 June Special Project
B2B Maiimi × Adelle Jewellery 7 May Mining Project
B2B Customize Bath Bomb June Custom Project

Decisions & Risks · Weekly Review

  • Mica supplier bottleneck: Approval untuk lock alternative supplier supaya Rose & Jasmine BB tidak miss 6 June launch
  • Soulmade Everyday Lotion 25 May: Track production progress mingguan — risk slip akan delay product knowledge & launch
  • Maiimi × MAD 25 September: Masih jauh tapi grand launching butuh lead time — kick-off marketing plan dari sekarang
  • Mini Maiimi heavy load Juni: 3 launch dalam sebulan (20 & 25 June) — pastikan operation & marketing capacity siap
  • Adelle Jewellery 7 May: Cek status delivery dan readiness untuk activation
Section Six · Operation

Operations & Distribution

Fulfillment performance, inventory health, production status, procurement, dan incident log. Operasional engine yang support semua revenue channel.

Order Fulfillment
— %
on-time rate
Stock Coverage
— days
avg across SKUs
Open Issues
incident log

Inventory Health · Top Risk SKU

SKU yang stockout risk, overstock, atau slow-moving. Action plan untuk reorder & clearance.

Production Schedule

Production batch minggu ini, capacity utilization, dan schedule next week.

Incident & Issues Log

Operational incident yang perlu di-resolve, RCA, dan prevention plan.

Section Seven · HR / People & Culture

People & Culture

Update aktivitas People & Culture minggu ini — ongoing initiatives, current focus, dan compliance milestones.

Update · Ongoing Activities

What's In Progress

1
Employee Contracts
On going process · finalisasi kontrak karyawan
2
Hiring Teacher Yoga
Fira on discuss · pencarian instruktur yoga
3
Growth MKT Sourcing
On going sourcing · recruitment untuk role Growth Marketing
This Week · Focus & Priorities

What's Getting Done

1
Finalize HR Compliance
Penyelesaian dokumen & proses compliance HR
2
Execute Inside Maiimi
Internal program execution · Inside Maiimi initiative
3
Compile KPI April 2026
Pengumpulan & rekap KPI seluruh team untuk April

Cross-Functional Notes · Weekly Review

  • HR Compliance finalize: Pastikan deadline jelas dan dependencies dari department lain tidak block
  • Inside Maiimi execution: Coordinate dengan team Marketing & CICE untuk internal communication
  • KPI April compile: Output ini akan jadi input untuk performance review & evaluasi reward mid-year
  • Growth MKT sourcing: Update timeline expected closure agar Marketing team bisa plan capacity
  • Yoga teacher: Update progress diskusi Fira — Q2 wellness program execution
Section Eight · Finance

Marketing Spend & Budget Tracking

Budget vs Actual Spend MTD per brand — auto-pulled from Spending Tracker. Status efisiensi spending Maiimi & Mini Maiimi, breakdown per channel performance, growth, dan experiment bucket.

Marketing Spend Summary · May MTD

Rp 48.8M Total Spend

Combined Maiimi + Mini Maiimi Total Budget Rp 210.93M 23.13% utilization
Maiimi Marketing Spend
Rp 43.3M
18% Spending/Sales · Rp 245.7M sales
Maiimi Budget Utilization
25.7%
vs Budget Rp 168.5M
Mini Maiimi Marketing Spend
Rp 5.49M
15% Spending/Sales · Rp 35.9M sales
Mini Maiimi Budget Utilization
12.9%
vs Budget Rp 42.43M
Marketing Spend Breakdown

Maiimi · Per Category

Total Rp 43.3M
Shopee Ads
50.1%
Rp 21.7M · biggest spend
Meta Ads
26.2%
Rp 11.3M
TikTok Ads
18.1%
Rp 7.8M
Marketing Spend Breakdown

Mini Maiimi · Per Category

Total Rp 5.49M
Meta Ads
65.0%
Rp 3.57M · dominant
TikTok Ads
14.2%
Rp 779K
Shopee Ads
10.6%
Rp 580K
Budget vs Actual Spend · Auto-pulled from Spending Tracker

Maiimi Marketing Budget Detail

Sales Maiimi: Rp 245,729,000 Marketing Spend: Rp 43,308,476 Total Budget: Rp 168,500,000 Spending/Sales: 18%
Bucket Category Budget (Rp) % from Target Spend (incl PPN) Variance (Rp) Spending % Performance Metric
PerformanceMeta Ads35,000,0003.54%11,326,24723,673,75332.40%Target Blended ROAS: 7+
PerformanceTikTok Ads25,000,0002.53%7,844,93217,155,06831.40%Target Blended ROAS: 7+
PerformanceShopee Ads50,000,0005.05%21,678,58528,321,41543.40%Target Blended ROAS: 7+
PerformanceAffiliate Commission15,000,0001.52%2,082,76812,917,23213.90%Target GMV: Rp 200M
PerformanceLive20,000,0002.02%191,44419,808,5561.00%Target GMV: Rp 200M
GrowthKOL & Affiliate15,000,0001.52%184,50014,815,5001.20%Avg CPV < Rp 50
GrowthProduct Seeding5,000,0000.51%5,000,000
GrowthCampaign / Activation1,000,0000.10%1,000,000Reward Survey
GrowthCommunity Event1,000,0000.10%1,000,000Warehouse Sale
ExperimentCollaboration250,0000.03%250,000TBA
ExperimentExperiment250,0000.03%250,000TBA
Offline SalesOffline Sales1,000,0000.59%1,000,000Transport, Offline meeting
TOTAL 168,500,000 17.02% 43,308,476 125,191,524 25.70%
Performance
Rp 145M
86.05% of total budget
Growth
Rp 22M
13.06% of total budget
Experiment
Rp 500K
0.30% of total budget
Offline Sales
Rp 1M
0.59% of total budget
Budget vs Actual Spend · Auto-pulled from Spending Tracker

Mini Maiimi Marketing Budget Detail

Sales Mini: Rp 35,890,632 Marketing Spend: Rp 5,488,771 Total Budget: Rp 42,430,000 Spending/Sales: 15%
Bucket Category Budget (Rp) % from Target Spend (incl PPN) Variance (Rp) Spending % Performance Metric
PerformanceMeta Ads12,500,0007.81%3,566,6408,933,36028.53%
PerformanceTikTok Ads2,000,0001.25%779,4801,220,52038.97%ROAS Target 8
PerformanceShopee Ads8,000,0005.00%579,9967,420,0047.25%ROAS Target 8
PerformanceAffiliate Commission2,430,0001.52%157,4052,272,5956.48%Target GMV: Rp 27M
PerformanceLive1,000,0000.63%1,000,000Testing
GrowthKOL & Affiliate2,500,0001.56%2,500,000
GrowthProduct Seeding2,500,0001.56%2,500,000
GrowthCampaign / Activation11,500,0007.19%11,500,000IDI (Investment)
GrowthCommunity Event0.00%405,250(405,250)over-spend
ExperimentCollaboration0.00%TBA
ExperimentExperiment0.00%TBA
TOTAL 42,430,000 26.52% 5,488,771 36,941,229 12.93%
Performance
Rp 25.93M
61.11% of total budget
Growth
Rp 16.5M
38.89% of total budget
Experiment
Rp 0
0.00% of total budget
Offline Sales
Rp 0
not allocated

Finance Insights · Weekly Review

  • Maiimi spend healthy 25.7%: Pace spending normal di 10 hari (~33% time elapsed) — masih ada Rp 125M budget remaining untuk 21 hari
  • Maiimi Shopee Ads 43.4% spent: Channel paling progressive — sejalan dengan ROAS 8.15 yang paling efisien (April readout). Target Blended ROAS 7+
  • Maiimi Live spend gap 1%: Channel Live kontribusi 20.8% ke B2C Ecom tapi spending hampir nol — opportunity scale invest dengan Target GMV Rp 200M
  • Maiimi KOL & Affiliate idle 1.2%: Rp 14.8M variance — perlu activation plan, target CPV <Rp 50
  • Mini Maiimi spend 12.93% (Rp 5.49M of Rp 42.43M): Budget jauh lebih kecil dari Maiimi (Rp 42.43M vs Rp 168.5M) — natural untuk brand fase scaling
  • Mini Shopee Ads 7.25% only: Channel terbesar share-nya (Rp 8M budget) tapi spend cuma Rp 580K — kemungkinan root cause Mini Ecom -Rp 41.7M projection gap
  • Mini Campaign/Activation Rp 11.5M (7.19%): Allocated untuk IDI Investment — sejalan dengan project CICE, perlu deployment plan
  • Mini Community Event over-spend Rp 405K: Tidak ada budget tapi sudah keluar — perlu adjust planning atau realokasi dari bucket lain